LOTTERY OPERATIONS (Program); LOTTERY GAMES AND OPERATIONSGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$212,994,316368.00$200,529,986362.00$12,464,3306.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: GOVERNMENTAL OPERATIONS
ADDITIONAL RESOURCES TO SUPPORT PAY INITIATIVES      
 ESTABLISH CRITICAL MARKET PAY ADDITIVE IN SPECIFIED DISTRICT OFFICES$00.00$486,6660.00($486,666)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 ADDITIONAL DATA SECURITY ADMINISTRATORS$272,2902.00$00.00$272,2902.00
 ADDITIONAL INFORMATION TECHNOLOGY SUPPORT$249,6782.00$00.00$249,6782.00
 CLOUD INFRASTRUCTURE IMPLEMENTATION$964,9470.00$00.00$964,9470.00
 CORE DATA SWITCH REPLACEMENT$636,8190.00$00.00$636,8190.00
 INFORMATION TECHNOLOGY UPGRADE AND IMPLEMENTATION$180,0000.00$00.00$180,0000.00
EQUIPMENT NEEDS      
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT$100,0000.00$00.00$100,0000.00
ESTIMATED EXPENDITURES      
 ESTIMATED EXPENDITURES - OPERATIONS$198,932,437362.00$00.00$198,932,437362.00
 FLORIDA RETIREMENT SYSTEM ADJUSTMENT - FY 2022-23 - NORMAL COST AND UNFUNDED ACTUARIAL LIABILITY (UAL)$185,9770.00$185,9770.00$00.00
 FY 2022-23 - LOTTERY CRITICAL MARKET PAY ADDITIVE - EFFECTIVE 7/1/2022$157,0910.00$157,0910.00$00.00
 SALARY INCREASE FY 2022-23 - LAW ENFORCEMENT - EFFECTIVE 7/1/2022$64,1330.00$64,1330.00$00.00
 SALARY INCREASE FY 2022-23 - STATEWIDE $15 MINIMUM WAGE INCREASE - EFFECTIVE 7/1/2022$151,9630.00$151,9630.00$00.00
 SALARY INCREASE FY 2022-23 - STATEWIDE 5.38% PAY INCREASE - EFFECTIVE 7/1/2022$1,038,3850.00$1,038,3850.00$00.00
FLORIDA LOTTERY OPERATIONS FUNDING      
 INCREASE FOR DRAW PROCEEDING OVERSIGHT$237,8270.00$00.00$237,8270.00
 INCREASE FOR LEASES$360,4480.00$72,8470.00$287,6010.00
 INCREASE TO GAMING SYSTEM CONTRACT$3,996,3920.00$3,825,2810.00$171,1110.00
 INCREASE TO INSTANT TICKET PURCHASE APPROPRIATION$3,853,1570.00$2,937,0050.00$916,1520.00
INCREASING SALES INITIATIVES      
 INCREASED OPERATING COSTS$47,4870.00$00.00$47,4870.00
 SALES PERFORMANCE REWARD PLAN$712,5000.00$00.00$712,5000.00
INTER-AGENCY REORGANIZATIONS - INFORMATION TECHNOLOGY      
 DATA PROCESSING SERVICES CATEGORY - ADD$00.00$20,4250.00($20,425)0.00
 DATA PROCESSING SERVICES CATEGORY - DEDUCT$00.00($20,425)0.00$20,4250.00
INTRA-AGENCY REORGANIZATIONS      
 TECHNICAL CORRECTION TO BUDGET ENTITIES - ADD$00.00$187,610,638362.00($187,610,638)(362.00)
PROGRAM OR SERVICE-LEVEL INFORMATION TECHNOLOGY      
 PRIZE PAYMENT SYSTEM REPLACEMENT$00.00$4,000,0000.00($4,000,000)0.00
WORKLOAD      
 ADDITIONAL LOTTERY INTELLIGENCE ANALYST POSITIONS$147,2762.00$00.00$147,2762.00
 INCREASE TO LOTTERY OTHER PERSONAL SERVICES BASE$705,5090.00$00.00$705,5090.00
Total Policy Area: GOVERNMENTAL OPERATIONS$212,994,316368.00$200,529,986362.00$12,464,3306.00