Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Show Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ADMINISTRATION PROGRAM (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES$20,403,420119.00$20,005,532104.00$397,88815.00
Total: ADMINISTRATION PROGRAM (Program)$20,403,420119.00$20,005,532104.00$397,88815.00
ADMINISTRATIVE HEARINGS
ADJUDICATION OF DISPUTES (Program)$12,831,84980.00$10,440,54972.00$2,391,3008.00
WORKERS' COMPENSATION CLAIMS COURT (Program)$19,559,772136.00$19,836,280144.00($276,508)(8.00)
Total: ADMINISTRATIVE HEARINGS$32,391,621216.00$30,276,829216.00$2,114,7920.00
COMMISSION ON HUMAN RELATIONS (Program)
HUMAN RELATIONS$6,753,67567.00$6,422,83264.00$330,8433.00
Total: COMMISSION ON HUMAN RELATIONS (Program)$6,753,67567.00$6,422,83264.00$330,8433.00
FACILITIES PROGRAM (Program)
BUILDING CONSTRUCTION$2,207,64611.00$2,207,64611.00$00.00
FACILITIES MANAGEMENT$127,513,497266.50$149,849,776273.50($22,336,279)(7.00)
Total: FACILITIES PROGRAM (Program)$129,721,143277.50$152,057,422284.50($22,336,279)(7.00)
PUBLIC EMPLOYEES RELATIONS COMMISSION (Program)
PUBLIC EMPLOYEES RELATIONS$3,836,92524.00$3,836,92524.00$00.00
Total: PUBLIC EMPLOYEES RELATIONS COMMISSION (Program)$3,836,92524.00$3,836,92524.00$00.00
SUPPORT PROGRAM (Program)
FEDERAL PROPERTY ASSISTANCE$570,5844.00$506,2153.00$64,3691.00
MOTOR VEHICLE AND WATERCRAFT MANAGEMENT$1,905,6906.00$1,905,6906.00$00.00
OFFICE OF SUPPLIER DIVERSITY$481,8366.00$481,8366.00$00.00
PRIVATE PRISON MONITORING$3,277,05415.00$3,097,05415.00$180,0000.00
PURCHASING OVERSIGHT$18,264,99550.00$23,641,07551.00($5,376,080)(1.00)
Total: SUPPORT PROGRAM (Program)$24,500,15981.00$29,631,87081.00($5,131,711)0.00
TECHNOLOGY PROGRAM (Program)
OFFICE OF THE STATE CHIEF INFORMATION OFFICER$140,336,523106.00$135,970,66970.00$4,365,85436.00
STATE DATA CENTER$821,2184.00$184,703,60810.00($183,882,390)(6.00)
TELECOMMUNICATIONS SERVICES$313,318,59969.00$280,158,44768.00$33,160,1521.00
WIRELESS SERVICES$44,234,70513.00$49,855,56513.00($5,620,860)0.00
Total: TECHNOLOGY PROGRAM (Program)$498,711,045192.00$650,688,289161.00($151,977,244)31.00
WORKFORCE PROGRAMS
INSURANCE BENEFITS ADMINISTRATION (Program)$70,553,81732.00$72,540,76933.00($1,986,952)(1.00)
PEOPLE FIRST (Program)$32,455,49016.00$34,458,19415.00($2,002,704)1.00
RETIREMENT BENEFITS ADMINISTRATION (Program)$46,137,975225.00$45,963,457225.00$174,5180.00
STATE PERSONNEL POLICY ADMINISTRATION (Program)$2,680,47317.00$2,028,73817.00$651,7350.00
Total: WORKFORCE PROGRAMS$151,827,755290.00$154,991,158290.00($3,163,403)0.00
Total: MANAGEMENT SERVICES$868,145,7431,266.50$1,047,910,8571,224.50($179,765,114)42.00