Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Show Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
COMMUNITY CORRECTIONS (Program)
COMMUNITY SUPERVISION$276,445,2762,779.00$258,333,4672,793.00$18,111,809(14.00)
Total: COMMUNITY CORRECTIONS (Program)$276,445,2762,779.00$258,333,4672,793.00$18,111,809(14.00)
DEPARTMENT ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES$49,154,474492.00$44,604,288494.00$4,550,186(2.00)
INFORMATION TECHNOLOGY$59,071,720179.50$44,240,860179.50$14,830,8600.00
Total: DEPARTMENT ADMINISTRATION (Program)$108,226,194671.50$88,845,148673.50$19,381,046(2.00)
EDUCATION AND PROGRAMS (Program)
ADULT OFFENDER TRANSITION, REHABILITATION AND SUPPORT$10,248,76886.00$17,185,37086.00($6,936,602)0.00
ADULT SUBSTANCE ABUSE PREVENTION, EVALUATION AND TREATMENT SERVICES$19,306,96735.00$19,306,96735.00$00.00
BASIC EDUCATION SKILLS$65,905,466370.00$44,969,331370.00$20,936,1350.00
COMMUNITY SUBSTANCE ABUSE PREVENTION, EVALUATION, AND TREATMENT SERVICES$25,944,6230.00$26,391,6230.00($447,000)0.00
Total: EDUCATION AND PROGRAMS (Program)$121,405,824491.00$107,853,291491.00$13,552,5330.00
HEALTH SERVICES (Program)
INMATE HEALTH SERVICES$569,953,899151.50$568,621,113151.50$1,332,7860.00
Total: HEALTH SERVICES (Program)$569,953,899151.50$568,621,113151.50$1,332,7860.00
SECURITY AND INSTITUTIONAL OPERATIONS (Program)
ADULT AND YOUTHFUL OFFENDER FEMALE CUSTODY OPERATIONS$107,171,931823.00$96,438,242823.00$10,733,6890.00
ADULT MALE CUSTODY OPERATIONS$993,689,1928,008.00$943,325,9828,108.00$50,363,210(100.00)
CORRECTIONAL FACILITIES MAINTENANCE AND REPAIR$235,685,453530.00$195,101,825540.00$40,583,628(10.00)
EXECUTIVE DIRECTION AND SUPPORT SERVICES$57,008,284471.00$52,136,377481.00$4,871,907(10.00)
MALE YOUTHFUL OFFENDER CUSTODY OPERATIONS$53,705,030301.00$49,936,133301.00$3,768,8970.00
PUBLIC SERVICE WORKSQUADS AND WORK RELEASE TRANSITION$104,408,810910.00$99,446,284934.00$4,962,526(24.00)
SPECIALTY CORRECTIONAL INSTITUTION OPERATIONS$672,342,3447,984.00$618,397,9588,084.00$53,944,386(100.00)
Total: SECURITY AND INSTITUTIONAL OPERATIONS (Program)$2,224,011,04419,027.00$2,054,782,80119,271.00$169,228,243(244.00)
Total: CORRECTIONS$3,300,042,23723,120.00$3,078,435,82023,380.00$221,606,417(260.00)